<div>아래의 손익계산서는 1개월의 결과입니다.</div> <div>식육즉석판매가공업 법인사업자고 순익 2억원 미만이므로 법인세율 10%를 적용받습니다.</div> <div>투자비용은 시설비가 냉장냉동쇼케이스, 지육현수장치, 식육절단을 위한 기계설비, 냉장냉동창고, 인테리어설비 등을 포함해 1.8억원 가량, 묶여있는 돈은 보증금 2.5억과 권리금 0.8억입니다.</div> <div>순익은 13~1500만원 정도를 유지하던 매장인데 현재는 좀 부진한 상태입니다. 특별히 이유는 모르겠습니다만 올해 초부터 업계는 고전하고 있습니다.</div> <div> </div> <div>현재 해당 사업자카페에서는 최저시급인상 관련 논쟁이 과열되고 있는 가운데</div> <div>과연 급여의 인상분이 오너의 순익에 미치는 영향이 얼마나 될까 하여 가상으로 급여를 인상하여 손익계산서를 만들어 봤습니다.</div> <div>아래 시트에서 좌우측의 노무비는 각각 약 1800만원과 2000만원으로 약 10% 정도의 차이가 있습니다.</div> <div> </div> <div>순익률은 약8.5%에서 7% 정도로 하락했습니다.</div> <div>아주 큰 영향은 없어보이는 것 같으면서도 실제 순익은 증가된 노무비가 그대로 차감된 액수가 되었습니다.</div> <div>자영업자인 제 입장에서는 상당히 큰 타격으로 다가옵니다.</div> <div>현재는 줄어든 매출액 대비 인원감축까지 고려하기에는 시기상조인듯 합니다만, 만약 이것이 더 가속화된다면 뾰족한 수는 없어보입니다.</div> <div> </div> <div>최저시급 대상자만이 소비자가 아니고 자영업자 역시 소비자입니다.</div> <div>저소득층의 소득이 증가해 소비력이 늘었다면, 자영업자의 소비력은 줄어들었다는 이야기입니다. </div> <div>만약 제가 월급생활자였다면 900만원 받다가 700만원 받게되면 씀씀이는 달라질 수 밖에 없다는 생각이 드네요.</div> <div>여전히 700이면 많이 버는 것인데도요.</div> <div> </div> <div>임대료도 큰 비중을 차지하는데, 이건 어떻게 방법이 없네요.</div> <div>내려달라고 내려주는 것도 아니고... 오히려 해마다 올리니 아쉬우면 니가 나가라 식이라 시설 다 해놓고 답이 없습니다.</div> <div> </div> <div> </div> <div> </div><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font><font size="3"> </font> <table width="1114" style="width:834pt;border-collapse:collapse;" border="0" cellspacing="0" cellpadding="0"><colgroup><col width="163" style="width:122pt;"></colgroup><colgroup><col width="103" style="width:77pt;"></colgroup><colgroup><col width="255" style="width:191pt;"></colgroup><colgroup><col width="72" style="width:54pt;"></colgroup><colgroup><col width="163" style="width:122pt;"></colgroup><colgroup><col width="103" style="width:77pt;"></colgroup><colgroup><col width="255" style="width:191pt;"></colgroup><tbody><tr height="22" style="height:16.5pt;"><td width="163" height="22" style="border:0px #000000;width:122pt;height:16.5pt;background-color:transparent;"><font face="맑은 고딕" size="3">구분</font></td> <td width="103" class="xl65" style="border:0px #000000;width:77pt;background-color:transparent;"><font face="맑은 고딕" size="3">금액(원)</font></td> <td width="255" style="border:0px #000000;width:191pt;background-color:transparent;"><font face="맑은 고딕" size="3">비고</font></td> <td width="72" style="border:0px #000000;width:54pt;background-color:transparent;"></td> <td width="163" style="border:0px #000000;width:122pt;background-color:transparent;"><font face="맑은 고딕" size="3">구분</font></td> <td width="103" class="xl65" style="border:0px #000000;width:77pt;background-color:transparent;"><font face="맑은 고딕" size="3">금액(원)</font></td> <td width="255" style="border:0px #000000;width:191pt;background-color:transparent;"><font face="맑은 고딕" size="3">비고</font></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">총매출액</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩121,762,340</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">총매출액</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩121,762,340</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">순매출액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩117,926,926</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">순매출액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩117,926,926</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">현금추가매출액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,337,050</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">현금추가매출액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,337,050</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">신용추가매출액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,357,430</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">신용추가매출액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,357,430</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">매출원가</font></td> <td align="right" class="xl66" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩71,306,243</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">매출원가</font></td> <td align="right" class="xl66" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩71,306,243</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">기초재고금액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩52,796,272</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">기초재고금액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩52,796,272</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">월간매입금액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩72,726,726</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">월간매입금액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩72,726,726</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">기말재고금액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩54,216,755</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">기말재고금액</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩54,216,755</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">매출총이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩50,456,097</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">매출총이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩50,456,097</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">매출이익율</font></font></td> <td align="right" class="xl69" style="border:0px #000000;background-color:#FF0000;"><font face="맑은 고딕" size="3">41.44%</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">매출이익율</font></font></td> <td align="right" class="xl69" style="border:0px #000000;background-color:#FF0000;"><font face="맑은 고딕" size="3">41.44%</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">판매관리비</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩39,913,330</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">판매관리비</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩41,940,662</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">노무비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩18,245,990</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">노무비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩20,273,322</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">4대보험/퇴직급여</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,997,630</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">4대보험/퇴직급여</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,997,630</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">복리후생비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,769,220</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">식대 등</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">복리후생비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,769,220</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">식대 등</font></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">지급임대료</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩5,500,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">지급임대료</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩5,500,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">카드수수료</font></font></td> <td align="right" class="xl68" style="border:0px;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,835,250</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">카드수수료</font></font></td> <td align="right" class="xl68" style="border:0px;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,835,250</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">지급임차료</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩695,500</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">캡스, 복사기임대료, 전기안전관리</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">지급임차료</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩695,500</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">캡스, 복사기임대료, 전기안전관리</font></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">수도광열비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,779,850</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">수도광열비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,779,850</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">통신비</font></font></td> <td align="right" class="xl68" style="border:0px;background-color:transparent;"><font face="맑은 고딕" size="3">₩743,930</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">통신비</font></font></td> <td align="right" class="xl68" style="border:0px;background-color:transparent;"><font face="맑은 고딕" size="3">₩743,930</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">광고비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,890,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">광고비</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,890,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">기타</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,455,960</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">물품구매, 기장료, 주유비 등</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">기타</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩2,455,960</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">물품구매, 기장료, 주유비 등</font></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">영업이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩10,542,767</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">영업이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩8,515,435</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">영업이익율</font></font></td> <td align="right" class="xl69" style="border:0px #000000;background-color:#FF0000;"><font face="맑은 고딕" size="3">8.66%</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">영업이익율</font></font></td> <td align="right" class="xl69" style="border:0px #000000;background-color:#FF0000;"><font face="맑은 고딕" size="3">6.99%</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">영업외수익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩440,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">영업외수익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩440,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">임대수입</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩440,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">임대수입</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩440,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">영업외비용</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩800,934</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">영업외비용</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩800,934</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">매출할인</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩140,934</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">매출할인</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩140,934</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">숙소임대료(6개월분)</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩660,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">숙소임대료(6개월분)</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩660,000</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">재고자산평가손실</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩0</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕"><span><font size="3"> </font></span><font size="3">재고자산평가손실</font></font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩0</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">세전이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩10,181,833</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">세전이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩8,154,501</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">법인세</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,018,180</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">미정</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">법인세</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩1,018,180</font></td> <td style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">미정</font></td></tr><tr height="22" style="height:16.5pt;"><td height="22" style="border:0px #000000;height:16.5pt;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl65" style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td></tr><tr height="22" style="height:16.5pt;"><td height="22" class="xl67" style="border:0px #000000;height:16.5pt;background-color:#FFFF00;"><font face="맑은 고딕" size="3">당기순이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩9,163,653</font></td> <td style="border:0px #000000;background-color:transparent;"></td> <td style="border:0px #000000;background-color:transparent;"></td> <td class="xl67" style="border:0px #000000;background-color:#FFFF00;"><font face="맑은 고딕" size="3">당기순이익</font></td> <td align="right" class="xl65" style="border:0px #000000;background-color:transparent;"><font face="맑은 고딕" size="3">₩7,136,321</font></td> <td style="border:0px #000000;background-color:transparent;"></td></tr></tbody></table>
댓글 분란 또는 분쟁 때문에 전체 댓글이 블라인드 처리되었습니다.